VILLAGE EAST EXECUTIVE HOMES
2 Storey Townhouse: 3 Bedrooms, 2 Toilet & Bath w/ Car garage
Lot area 74.30 sqm.
Floor area 93.34 sqm.
Total Contract Price 3,213,000
30% Downpayment 963,000
Less Reservation Fee 30,000
Net Downpayment 913,000
BANK FINANCING:
70% Balance 2,249,100
10 yrs. to pay 29,722.01
15 yrs. to pay 25,917.38
20 yrs. to pay 23, 965.07
______________________________________________
SAMPLE COMPUTATION:
2 Storey Townhouse: 3 Bedrooms, 2 Toilet & Bath w/ Car garage
Lot area 92.20 sqm.
Floor area 93.84 sqm.
Total Contract Price 3,318,000
30% Downpayment 995,400
Less Reservation Fee 30,000
Net Downpayment 965,400
6 mos. to pay 160,900
12 mos. to pay 80,450
BANK FINANCING:
70% Balance 2,322,600
10 yrs. to pay 30,693.32
15 yrs. to pay 26,764.36
20 yrs. to pay 24,76889
___________________________________________
SAMPLE COMPUTATION:
2 Storey Townhouse: 3 Bedrooms, 2 Toilet & Bath w/ Car garage
Lot area 82.50 sqm.
Floor area 89.80 sqm.
Total Contract Price 3,180,000
30% Downpayment 954,000
Less Reservation Fee 30,000
Net Downpayment 924,000
6 mos. to pay 154,000
12 mos. to pay 77,000
BANK FINANCING:
70% Balance 2,226,000
10 yrs. to pay 29,416.75
15 yrs. to pay 25,651.16
20 yrs. to pay 23,738.72
______________________________________________
SAMPLE COMPUTATION:
2 Storey Townhouse: 3 Bedrooms, 2 Toilet & Bath w/ Car garage
Lot area 86 sqm.
Floor area 90.50 sqm.
Total Contract Price 3,180,000
30% Downpayment 954,000
Less Reservation Fee 30,000
Net Downpayment 924,000
6 mos. to pay 154,000
12 mos. to pay 77,000
BANK FINANCING:
70% Balance 2,226,000
10 yrs. to pay 29,416.75
15 yrs. to pay 25,651.16
20 yrs. to pay 23,738.72
_______________________________________________
SAMPLE COMPUTATION:
2 Storey Townhouse: 3 Bedrooms, 2 Toilet & Bath w/ Car garage
Lot area 102 sqm.
Floor area 73.90 sqm.
Total Contract Price 2,995,000
30% Downpayment 898,500
Less Reservation Fee 30,000
Net Downpayment 868,500
6 mos. to pay 144,750
12 mos. to pay 72,375
BANK FINANCING:
70% Balance 2,096,500
10 yrs. to pay 27,705.39
15 yrs. to pay 24,158.90
20 yrs. to pay 22,357.70
For Free Site Viewing,
CALL OR TEXT :
Annalyn Bacarra 
Smart # 09284164342
Globe # 09063967642
PLDT # ( 02 ) 5318290