TRISHA DUPLEX UNIT    Php 2,678,415.00

San Felipe, Naga City, Camarines Sur    4400

READY FOR OCCUPANCY

SAMPLE COMPUTATION;

SPOT CASH

TOTAL REG. SELLING PRICE:              P 2,544,494.25

50% SPOT DOWN PAYMENT:              P 1,272,247.13

50% BALANCE AFTER DP

(LOAN VALUE):                                   P 1,272,247.13

(IN-HOUSE FINANCING)

MONTHLY AMORTIZATION; 

1YEAR/12MOS. TO PAY @ 0% INTEREST:          P 106,020.59/MONTHLY

5YEARS/60MOS. TO PAY @ 16% INTEREST:      P 30,938.58/MONTHLY

10YEARS/120MOS. TO PAY @ 17% INTEREST:    P 22,111.36/MONTHLY

15YEARS/180MOS. TO PAY @ 18% INTEREST:    P 20,488.54/MONTHLY

 OTHER CHARGES;

EST. GOV'T. TRANSFER & HOUSE UTILITY FEES:   P 152,740.95

NOTES:

a.) Gov't Transfer Fees & Utilities (if with bldg. component) are approximate computation,

For detailed computation, refer to the Final computation to be presented before contract signing.

b.) This computation is subject to final checking and availability verification of Sales & Mktng. Dept.

c.) Other Charges & Expenses for Pag-IBIG or Bank Financing will be paid directly to said Agencies.