Developer :SilverGate Realty and Dev't. Corp.
Project: East Summit Residences Bldg 1 & 2
Only 5 Storey Condominium with Operational Elevator on Bldg
Only Free 1.5 sqm Balcony
Post FX Terminal to Cainta-Ortigas, Ayala, Araneta & University Belts
Reliable establishments -shopping mall, grocery, car services, and warehouses

1st Floor TSP 1,040,000
Misc. Fee 57,200
APPRAISAL 1,016,000
Loan Value 812,000
Total Cash Out 285,200
Reservation - 20,000
Total Balance 265,200
Payable in 6 mo 44,200.00
Payable in 12 mo 22,100.00
Est. Amort. P & I Only
3 Yr Repricing ( 7.985%) 6,483.82
Est. Amort. P & I Only
30 Yrs Repricing ( 12.25%) 9,947.00

2nd Floor TSP 1,050,000
Misc. Fee 57,750
APPRAISAL 1,030,000
Loan Value 824,000
Total Cash Out 285,200
Reservation - 20,000
Total Balance 265,200
Payable in 6 mo 43,958.33
Payable in 12 mo 21,979.00
Est. Amort. P & I Only
3 Yr Repricing ( 7.985%) 6,579.64
Est. Amort. P & I Only
30 Yrs Repricing ( 12.25%) 10,094.00

3rd Floor TSP 1,060,000
Misc. Fee 58,300
APPRAISAL 1,040,000
Loan Value 832,000
Total Cash Out 286,300
Reservation - 20,000
Total Balance 266,300
Payable in 6 mo 44,383.33
Payable in 12 mo 22,191.67
Est. Amort. P & I Only
3 Yr Repricing ( 7.985%) 6,643.52
Est. Amort. P & I Only
30 Yrs Repricing ( 12.25%) 10,192.00

4th Floor TSP 1,070,000
Misc. Fee 58,850
APPRAISAL 1,050,000
Loan Value 840,000
Total Cash Out 288,850
Reservation - 20,000
Total Balance 268,850
Payable in 6 mo 44,808.33
Payable in 12 mo 22,404.17
Est. Amort. P & I Only
3 Yr Repricing ( 7.985%) 6,707.40
Est. Amort. P & I Only
30 Yrs Repricing ( 12.25%) 10,290.00

5th Floor TSP 1,080,000
Misc. Fee 59,400
APPRAISAL 1,060,000
Loan Value 848,000
Total Cash Out 291,400
Reservation - 20,000
Total Balance 271,400
Payable in 6 mo 45,233.33
Payable in 12 mo 22,616.67
Est. Amort. P & I Only
3 Yr Repricing ( 7.985%) 6,771.28
Est. Amort. P & I Only
30 Yrs Repricing ( 12.25%) 10,388.00