Developer : SilverGate Realty and Dev't. Corp.
Project: East Summit Residences Bldg 3 & 4
Only 5 Storey Condominium with Operational Service Elevator on Bldg
Only Free 1.5 sqm Balcony w/o charges
Post FX Terminal to Cainta-Ortigas, Ayala, Araneta Business District & University Belts
Reliable shopping mall, grocery, car services, and warehouses

1st Floor TSP 1,180,000
Misc. Fee 88,500
APPRAISAL 1,268,500
Loan Value 868,000
Total Cash Out 400,500
Reservation - 20,000
Total Balance 380,500
Payable in 6 mo 31,708.33
Payable in 12 mo 21,138.89
Est. Amort. P & I Only
3 Yr Repricing ( 7.985% ) 6,930.98
Est. Amort. P & I Only
30 Yrs Repricing ( 12.25%) 10,633.00

2nd Floor TSP 1,200,000
Misc. Fee 90,000
APPRAISAL 1,290,000
Loan Value 875,000
Total Cash Out 415,000
Reservation - 20,000
Total Balance 395,000
Payable in 6 mo 32,916.67
Payable in 12 mo 21,944.44
Est. Amort. P & I Only
3 Yr Repricing ( 7.985%) 6,986.88
Est. Amort. P & I Only
30 Yrs Repricing ( 12.25%) 10,718.75

3rd Floor TSP 1,220,000
Misc. Fee 91,500
APPRAISAL 1,311,500
Loan Value 883,000
Total Cash Out 428,500
Reservation - 20,000
Total Balance 408,500
Payable in 6 mo 34,041.67
Payable in 12 mo 22,694.44
Est. Amort. P & I Only
3 Yr Repricing ( 7.985%) 7,050.76
Est. Amort. P & I Only
30 Yrs Repricing ( 12.25%) 10,816.75

4th Floor TSP 1,260,000
Misc. Fee 94,500
APPRAISAL 1,354,500
Loan Value 889,000
Total Cash Out 465,500
Reservation - 20,000
Total Balance 445,500
Payable in 6 mo 37,125.00
Payable in 12 mo 24,750.00
Est. Amort. P & I Only
3 Yr Repricing ( 7.985%) 7,098.67
Est. Amort. P & I Only
30 Yrs Repricing ( 12.25%) 10,890.25

5th Floor TSP 1,300,000
Misc. Fee 97,500
APPRAISAL 1,397,500
Loan Value 897,000
Total Cash Out 500,500
Reservation - 20,000
Total Balance 480,500
Payable in 6 mo 40,041.67
Payable in 12 mo 26,694.44
Est. Amort. P & I Only
3 Yr Repricing ( 7.985%) 7,162.55
Est. Amort. P & I Only
30 Yrs Repricing ( 12.25%) 10,988.25