Mazari Cove Subdivision Naga - Cebu Beach House and Lot 
Naga and Minglanilla Boundary, CebuARIANA MODEL UNIT
Details:
2-Storey Townhouse
2 Bedrooms
1 Toilet and Bath
Kitchen, Dining, Living
Service Area
Balcony
Car Garage
Floor Area: 40 sq. m
Lot Area : 35 sq. m
Total Contract Price: P 1,638,239.00
Reservation Fee: P 10,000.00SAMPLE COMPUTATION: 
1) Cash Payment Term
Spot 90% - with 10% discount: = P 1,316,974.00
10% Balance paid after 6 months - P 163,824.00
11) Stretched Cash
TCP in 36 months Interest Free = P 45,423,00/month
111) 20% Downpayment - P 317,648.00 (Net of P 10K Reservation Fee)
a) Spot DP with 5% discount = P 301,265.00
b) Stretched DP in 24 months Interest Free P 13,235.00/mo.
80% Balance - thru In-House Financing up to 10 years to pay
5 years to pay - P 31,373.00
7 years to pay - P 26,977.00
10 years to pay - P 24,659.00
OR: 80% Balance - Bank Financing (UCPB, RCBC, BDO)
10 years to pay - P 18,053.40/month
20 years to pay - P 13,976.53/month
Pag-ibig Financing - up to 30 years to pay
30% of TCP - payable 24 months
70% Balance - Pag-ibig
UPDATED: JANUARY 27, 2012SUMIYA MODEL UNIT
Details:
2-Storey Duplex Home
2 Bedrooms
1 Toilet and Bath
Kitchen, Dining, Living, Service area
Balcony
Car Garage
Optional: Trellis covered car carage and stone cladding
Floor Area: 45 sq m
Lot Area : 60 sq m.
Total Contract Price: P 2,223,764.00
Reservation fee: P 10,000.00SAMPLE COMPUTATION: 
1) Cash Payment Term
Spot 90% - with 10% discount: P 1,791,249.00
10% Balance paid after 6 months - P 222,376.00
11) Stretched Cash
TCP in 36 months Interest Free = P 61,757.00/month
111) 20% Downpayment - P 434,753.00 (Net of P 10k Reservation fee)
a) Spot DP with 5% discount = P 412,515.00
b) Stretched DP in 24 months Interest Free = P 18,115.00
80% Balance - thru In-House Financing up to 10 years to pay
5 years to pay - P 42,586.00
7 years to pay - P 36,619.00
10 years to pay - P 33,473.00
OR: 80% Balance - Bank Financing (UCPB, RCBC, BDO)
10 years to pay - P 24,505.88/month
20 years to pay - P 18,971.90/month
Pag-ibig Financing - up to 30 years to pay
30% of TCP - payable 24 months
70% Balance - Pag-ibig
UPDATED: JANUARY 27, 2012
SAMPLE COMPUTATION: 
1) Cash Payment Term
Spot 90% - with 10% discount: - P 2,474,861.00
10% Balance paid after 6 months - P 306,773.00
11) Stretched Cash
TCP in 36 months Interest Free = P 85,263.00/month
111) 20% Downpayment - P 603,546.00.00 (Net of P 10K Reservation Fee)
a) Spot DP with 5% discount = P 572,869.00
b) Stretched DP in 24 months Interest Free = P 25,148.00
80% Balance - thru In-House Financing up to 10 years to pay
5 years to pay - P 58,711.00
7 years to pay - P 50,480.00
10 years to pay - P 46,139.00
OR: 80% Balance - Bank Financing (UCPB, RCBC, BDO)
10 years to pay - P 33,806.38/month
20 years to pay - P 26,172.14/month
Pag-ibig Financing - up to 30 years to pay
30% of TCP - payable 24 months
70% Balance - Pag-ibig
UPDATED JANUARY 27, 2012Sangya Single Attached Model
JUST CONTACT ME ANDREA DOLORICON
09227341945 SUN
andreadoloricon@yahoo.com
andreadoloricon@gmail.com blogger.com