House Model SERAFIN

Lot Area 46.5 SQ.M.

Floor Area 61 SQ.M.

TCP 3,030,000.00

30% DP 909,000.00

Reservation 30,000.00

Net DP 879,000.00

12 mos 73,250.00

15 mo 58,600.00

18 mos 48,833.33

70% Bal. 2,121,000.00

BANK FINANCING

5 yrs. 43,006.22

10 yrs. 28,029.16

15 yrs. 24,441.24

20yrs. 22,618.98