Mahogany Place Lipa - (Peppermint)
BDO (20-80)
SAMPLE COMPUTATION
Model Unit: Peppermint
Lot Area: 165sqm.
Floor Area: 123sqm.
Total Contract Price: 3,882,834.28
Estimate Loanable Amount: 3,106,267.42
Equity: 776,566.86
Less Reservation Fee:30,000
Net Equity: 746,566.86
12Monthly Equity Payment: 62,213.90
Estimate Monthly Amortization @ 6% int. fixed for the first year
5 Years: 60,052.87
10 Years: 34,485.94
15 Years - (OFW): 26,212.45
20 Years - (LOCAL): 22,254.27
Estimate bank charges (mortgage annotation,MRI and FI): 93,188.02
Net Disposable Income
5 Years: 200,176.22
10 Years: 114,953.14
15 Years: 87,374.84
20 Years: 74,180.89
for inquiries pls call: jose zaldy paraiso
0909-7735-147
pcst realty
prc lic# 12596