PALM VILLAGE, PENAFRANCI EXT., SAN FELIPE, NAGA CITY

LOT AREA: 150sqm.

REGULAR LOT PRICE PER SQ.M. is   P6,900/sqm.

------------------------------------------------------------------------------------

SAMPLE COMPUTATION (in-house financing) effective JUNE 1,2012

TOTAL CONTRACT PRICE          1,035,000.00

LESS: 5% PROMO DISC.                51,750.00

DISCOUNTED SELLING PRICE      983,250.00

-------------------------------------------------------------------------------------

SPOT CASH PAYMENT

LESS: 10% DISCOUNT ON DSP        98,325.00

FINAL CONTRACT PRICE                884,925.00

-------------------------------------------------------------------------------------

20% SPOT DOWN PAYMENT             196,650.00

LESS: 10% DISCOUNT ON DP             19,665.00

FINAL CONTRACT PRICE                 963,585.00

NET DOWN PAYMENT                      176,985.00

BALANCE AMOUNT                          786,600.00

MONTHLY AMORTIZATION:

1 YEAR TO PAY @ 0% INT.          65,550.00/monthly

3 YEARS TO PAY @ 13% INT.     26,503.66/monthly

5 YEARS TO PAY @ 15% INT.     18,713.16/monthly

10 YEARS TO PAY @ 16% INT.    13,176.58/monthly

15 YEARS TO PAY @17% INT.      12,105.81/monthly

20 YEARS TO PAY @ 17% INT.      11,537.85/monthly