V I S T A - G R A N D E

LA: 64sqm - FA: 99sqm

SAMPLE COMPUTATION

TOTAL CONTRACT PRICE:           3,357,000.00

20% DOWNPAYMENT:                      671,400.00

RESERVATION FEE:                      20,000.00

NET DOWNPAYMENT:               651,000.00

MONTHLY DP IN 12 MONTHS: 0%  54,250

MONTHLY DP IN 18 MONTHS: 0%  36,166.67

80% LOANABLE AMOUNT:  2,685,600.00

MONTHLY AMORTIZATION:

BANK FINANCING

15YRS -----       28,853.15

20YRS -----       25,910.83

____________________________________________________________________________________________________________________________

NOTE: PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE!

______________________________________________________