A M A R I S

SAMPLE COMPUTATION

TCP:                     1,061,567.00

20% DOWNPAYMENT:          106,157.00

RESERVATION FEE:                 10,000.00

NET DOWNPAYMENT:        96,157.00

MONTHLY DP IN 6 MONTHS: 0% 16,026.00

MONTHLY DP IN 9 MONTHS: 0%  10,684.00

 

80% LOANABLE AMOUNT:  955,410.00

MONTHLY AMORTIZATION:

BANK FINANCING 

10YRS -----       12,758.00

15YRS -----       10,414.00

20YRS -----       9,379.00

 

PAG-IBIG FINANCING

 

REQUIRED 15% DP : 159,567.00
RESERVATION FEE : 10,000.00
BALANCED DP : 149,567

MONTHLY DP:

6 MONTHS ---- 24,928.00
9 MONTHS ---- 16,619.00
12 MONTHS ---- 9,971.00

LOANABLE AMOUNT : 902,000.00

MONTHLY AMORTIZATION @ 8.985%

15 YRS.: 9,141
20 YRS.: 8,107
30 YRS.: 7,248

 ____________________________________________________________________

NOTE: PRICES ARE SUBJECT TO CHANGE WITHOUTH PRIOR NOTICE.

_____________________________________________________________________