- V I S T A_G R A N D E -

2BR - 2TB

SAMPLE COMPUTATION

TOTAL CONTACT PRICE:                 3,450,000.00

20% SPOT DOWNPAYMENT:              690,000.00

RESERVATION FEE:                            20,000.00

NET 20% DOWNPAYMENT:            670,000.00  

MONTHLY DP IN 12 MONTHS: 0%    55,833.33

MONTHLY DP IN 15 MONTHS: 0%    44666.67

MONTHLY DP IN 18 MONTHS: 0%    37,222.22

80% LOANABLE AMOUNT:   2,760,000.00

MONTHLY AMORTIZATION:

 BANK FINANCING

   10YRS -----       33,486.42

15YRS -----       26,376.00

25YRS -----      21,302.12

___________________________________________________________________