V I S T A _ R I V A

Residencial: LA: 82.0SQM  - FA: 94.0 SQM

SAMPLE COMPUTATION

TOTAL CONTRACT PRICE:     3,690,000.00

20% DOWNPAYMENT:         738,000.00

RESERVATION FEE:                20,000.00

NET DOWNPAYMENT:         718,000.00

MONTHLY DP IN 12 MONTHS: 0%      59,833.33

80% LOANABLE AMOUNT:   2,952,000.00

MONTHLY AMORTIZATION:

BANK FINANCING

      10YRS ------     40,663.80

15YRS -----       34,485.26  

 20YRS -----       31,480.13

_______________________________________________________________________

NOTE: PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE!

________________________________________________________________________