Heinaville Subdivision - Compostela House and Lot For Sale
Boundary of Lilo-an , CebuBasically located in Lilo-an, Cebu which is boundary juresdiction between Comppostela, Cebu considerably lowcost housing development and one of affordable project for Pag-ibig Real estate properties in Northern Cebu. They have two model houses design, Rowhouse and Duplex Type which probably fit for your familly needs in accordance of your choices. 
Most of the houses are already been built for those families needing to have immediate home to transfer and consider their own.Redefining economic-housing, Henaville affords prospective buyers with well-studied house design, a garage for every unit and the use of top-of-the-line construction materials.
With the construction of the North Coastal Road, a major infrastructure project in the North , linking Compostela to the major cities, making Henaville an address of choice.
Project Amenities of Henaville Subdivision:
Elegant entrance with guard house
Concrete Roads with street signages
Underground drainage system
Selected tree parks & landscape playground
Multi-purpose Hall
Multi-courts
*Basketball Court
*Badminton court
Centralized Water Distribution System
Concreted Perimeter Fence
Wastewater treatment facility (WTF)
Streetlights
HENAVILLE SUBDIVISION
Estaka, Compostela, Cebu (Cebu North)

TRISHA - Finished
2 Storey Townhomes
Finished Unit
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Car garage
Floor Area: 60 sqm
Lot Area : 50 sqm
Reservation Fee: P 5,000.00 (Non refundable)
Sample PAG-IBIG Computation: 
Total Selling Price P 1,445,000.00
Promo Discount 60,000.00
Net Selling Price P 1,385,000.00
Add: Miscellaneous Charges 67,787.00

Total Contract Price P 1,452,787.00
HDMF Estimated Loan 1,000,000.00
Gross Equity P 452,787.00
Deduct: Reservation Fee 5,000.00
Net Equity P 447,787.00
Monthly Equity @ 36 Months at 0% Interest
P12,438.53/month

Pag-Ibig Monthly Amort. for 25 Years 
P 8,052.27/month ( excluding Insurance )

In-House Financing Computation:
Selling Price P 1,445,000.00
Sales Discount 60,000.00
Net Selling Price P 1,385,000.00
Add: Misc. Charges 67,787.00
Total Contract Price P 1,452,787.00
30% Downpayment P 433,500.00 
Less Reservation Fee 5,000.00 
Net Downpayment P 428,500.00
12 months to pay @ P 36,708.33/mo.
In-house financing P 1,019,287.00
Option 1: 12 months - O interest 
P 84,940.58/month
Option 2: 5 Years @ 14% Per Annum 
P 23,717.03/month
Bare Designed for Trisha model HouseGround Floor 2nd FloorTRISHA - Bare Unit (Townhouses)

House Features:
2 Storey Townhomes
Provision of 2 to 3 Bedrooms
1 Toilet and Bath
Living, Dining, Kitchen
1 car garage
Floor Area: 60 sqm
Lot Area : 50 sqm
Total Contract Price: P 1,170,000.00
Reservation Fee: P 5,000.00
Pag-Ibig Sample Computation:
Selling Price P 1,170,000.00
Sales Discount 60,000.00
Net Selling Price P 1,110,000.00
Add: Miscellaneous Fees: 54,886.00
Total Contract Price P 1,164,886.00
HDMF Estimated Loan 910,000.00
Gross Equity P 254,886.00
Deduct: Reservation Fee 5,000.00
Net Equity P 249,886.00 
Net Equity Payable 36 months
P 6,941.28/mo.

Pag-ibig Monthly Amort. for 25 years
P 7,327.50/mo. (excluding insurances) HENAVILLE SUBDIVISION
Estaka, Compostela, Cebu

ANA - Finished Unit
1 Storey Duplex
2 Bedrooms
1 Toilet and Bath
Living, Dining, Kitchen
Floor Area : 40 sqm
Lot Area : 80 sqm.
Reservation Fee: P 5,000.00
TCP: P 1,342,000.00 (LA: 80 sq.m)
TCP: P 1,442,000.00 (LA: 100 sq. m)

PAG-IBIG FINANCING COMPUTATION:

Total Contract Price P 1,342,000.00 
Sales Discount 60,000.00 
Net Selling Price P 1,282,000.00 
Add: Miscellaneous Fees 62,955.00
Total Contact Price P 1,344,955.00

HDMF Estimated Loan 870,000.00
Gross Equity P 474,955.00
Deduct: Reservation Fee 5,000.00
Net Equity P 469,955.00

Net Equity Payable in 36 mos. no interest
36 Months to pay @ P 13,054.31/mo.

Pag-Ibig Monthly Amort. for 25 Years 
P 8,052.27/month ( excluding Insurance )



IN-HOUSE FINANCNG COMPUTATION:
Selling Price P 1,342,000.00
Sales Discount 60,000.00
Net Selling Price P 1,282,000.00
Add: Miscellaneous Charges 62,955.00
Total Contract Price P 1,344,955.00
Required Downpayment P 402,600.00
Deduct: Reservation fee 5,000.00
Net Required Downpayment P 397,600.00
12 months to pay 
@ P 33,133.33/month

Balance for In-House Financing - P 942,355.00
12 months to pay - 0% Interest P 78,529.58/mo.
5 years to pay @ 14% per annum P 21,926.96/mo.
hena trish br1_ hena trish br2_ hena trish dining 1_ hena trish kitchen_ hena trish lr_ hena trish master_
hena trish br1_ hena trish br2_ hena trish dining 1_ hena trish kitchen_ hena trish lr_ hena trish master_
Interior House Model Design For Trisha Finished Unit ( Pls. click to zoom )
bedroom1-b bedroom-b hena analivingroom_ kitchen-b
bedroom1-b bedroom-b hena analivingroom_ kitchen-b
Interior House Model Design For Ana Finished Unit ( Pls. click to zoom )

FOR THOSE BUYERS INTERESTED THIS JUST CONTACT ME ANDREA
ANDREA 09227341945 SUN
andreadolorcion@gmail.com blogger.com