V I S T A _ G R A N D E

SAMPLE COMPUTATION

 TOTAL CONTRACT PRICE:        3,085,000.00

20% DOWNPAYMENT:          617,000.00

RESERVATION FEE:                20,000.00

NET DOWNPAYMENT:         597,000.00

MONTHLY DP IN 12 MONTHS: 0%  49,750.00

MONTHLY DP IN 15 MONTHS: 0%  39,800.00

MONTHLY DP IN 18 MONTHS: 0%  33,166.67

80% LOANABLE AMOUNT:   2,468,000.00

MONTHLY AMORTIZATION:

BANK FINANCING

 15YRS -----       23,585.49

20YRS -----       20,643.34

___________________________________________________________________________

NOTE: PRICES ARE SUBJECT TO CHANGE W/O PRIOR NOTICE.

____________________________________________________________________________

_