FELIZANA  HOUSE AND LOT SAMPLE COMPUTATION :

ELLAN HOUSE MODEL

FLOOR AREA  = 68 SQ.M.

LOT AREA 128 SQ.M.

2 BED ROOM

2 TOILET AND BATH

TCP = 2,900,000

TERMS OF PAYMENT:

20% DOWN = 88,333.33/MONTH ( 6 MONTHS TO PAY )

80% BALANCE = 2,320,000

BANK FINANCING:

5 YEARS TO PAY = 51,607.12/MONTH

10 YEARS = 33,285.26/MONTH

15 YEARS  = 27,843.90/MONTH

20 YEARS  = 25,545.20/MONTH

25 YEARS  = 24,434.80/MOMTH

IN- HOUSE FINANCING

5 YEARS TO PAY = 60,182.08/MONTH