Bali Hai Residences
Imus, Cavite

Two-storey townhomes
Lot area: 65 sq. m.
Floor area: 615 sq. m.
3 bedrooms, 1 toilet & bath
Provision for carport, complete finish

Turn-over Specifications Complete Finish
*Ceramic floor tile ground floor wood grain vinyl floor planks finish at second floor.
*Fiber cement board-painted finish tile on interior wall partition.
*Steel casement window with security grilles.
*Exposed T-joist textured-painted finish ceiling at ground floor.
*Fiber cement board - painted finish ceiling at toilet bath and second floor.
*With complete plumbing fixtures ceramic floor tiles and wall tiles at toilet & bath.
*Varnish finish stair wood planks and handrails, and painted finish steel balustrade.
*Kitchen granite tile countertop with painted finish base cabinet.
*Laundry sink with ceramic tile finish.

Bank Financing
TCP: 1,643,063
10% DP: 164,306
Res. Fee: 20,000
Balance on DP: 144,306
Monthly DP: 14,431 (10months)
Loanable amount (90%): 1,478,757
Mo. Amort @10.0%: 19,542 (10yrs)
- 15,891 (15yrs)
- 14,270 (20yrs)
Estimated bank charges: 53,400

In-house Financing
TCP: 1,643,063
20%DP: 328,613
Res. Fee: 20,000
Balance on DP: 308,613
Monthly DP: 25,718 (12months)
Loanable amount (80%): 1,314,450
Monthly amortization: 31,965 (5yrs @16%p.a.)
- 23,684 (10yrs @18%p.a.)
- 21,168 (15yrs @18p.a.)
Estimated MRI: 7,887
Estimated Fire insurance: 1,500

For details, please contact Edith. Thanks and God bless! :)
Email: edith_detablan@yahoo.com/ edith.detablan14@gmail.com